PRESS RELEASE

from Boron One Holdings Inc. (CVE:BONE)

Boron One Holdings Inc. Announces Positive Preliminary Economic Assessment (PEA) for Its Piskanja Boron Project

VICTORIA, BC / ACCESS Newswire / October 14, 2026 / Boron One Holdings Inc. ("Boron One" or the "Company") (TSXV:BONE), a company committed to advancing global decarbonization through the responsible utilization of its boron assets, is pleased to report positive results of an updated Independent Technical Report and Preliminary Economic Assessment ("PEA") for its wholly-owned Piskanja boron project (the "Project").

The primary reason for the PEA is to present an up-to-date Mineral Resource Estimate (MRE) and Preliminary Economic Analysis (PEA) for the Project that reflect the Company's most current technical studies which were completed subsequent to the Company's previous PEA in 2022. These new studies include: metallurgical and processing testing; a 3D block resource model by borate type; advanced mine designs; geotechnical testing; boron pricing and market dynamics studies; and an environmental study (EIA).

PEA ECONOMIC HIGHLIGHTS (in USD)

Net Present Value (NPV8) post-tax$638.8 million
Internal Rate of Return (IRR) post-tax89.0%
Initial capital cost (Capex) w/ contingency$79.9 million
Capex payback from commercial production start< 12 months
Life of Mine (LOM)13 years
Gross project revenue$1.97 billion
Net project cash flow (post-tax)$1.16 billion
Average annual gross revenue$140.4 million
LOM average annual EBITDA$87.7 million
Net operating margin73.0%
All in sustaining cost (AISC) per t of Product$231.44
Weighted average revenue per t of Product$674.01
LOM Sustaining Capital$38.1 million
LOM average gross production (ROM)432.7 ktpa
Profitability Index (NPV/Capex) post-tax7.99 X
LOM Capital Intensity Index (Initial Capex/ROM tonnage)$14.22
LOM average C1 cost (ROM production) per ton$89.48
Average annual production (commercial grade) - colemanite157.6 ktpa
Average annual production (commercial grade) - ulexite83.8 ktpa
Average annual production of boric acid25 ktpa
LOM average C1 cost (colemanite) post-tax per ton$188
LOM average C1 cost (ulexite) post-tax per ton$188
LOM average C1 cost (boric acid) post-tax per ton$328
LOM mining gross production (t)5.62 million
Average grade B2O3 (measured and indicated)32.4%

Note: Units expressed in metric tonnes

MINERAL RESOURCE ESTIMATE

The basis for the PEA is the Mineral Resource Estimate (MRE) prepared by Prof. Miodrag Banješević PhD. P.Geo, EurGeol. Prof. Banješević is a Qualified Person in accordance with the CIM Definition Standards on Mineral Resources and Reserves (CIM Standards). The MRE produced by Banješević is an update to a previous estimate produced by Banješević in 2022, and SRK Consulting in 2016 (amended in 2019) and reflects a reinterpretation that includes the delineation of geological blocks according to the dominant boron minerals (colemanite, ulexite, howlite) within the outlines of the borate bodies, both horizontally for all 12 borate bodies and vertically for main bodies. The MRE is estimated according to NI 43-101 and CIM Standards.

The updated Mineral Resource Statement generated for the Piskanja Project is as follows:

Mineral Resource Category

Tonnage (t)

B₂O₃ Grade (%)

Contained B2O3 (t)

Measured1,049,20734.78364,943
Indicated6,090,60131.991,948,626
Measured + Indicated7,139,80832.402,313,569

The updated Mineral Resource Statement by dominant boron minerals is as follows:

Geological Blocks by
Dominant Boron Mineral

CIM / NI 43-101 Mineral Resource
Category

Mineral Resources in tonnes (t)

Weighted Grades (%)
B2O3

Contained
B2O3 (t)

Colemanite
(COL)
Measured469,61935.52166,824
Indicated3,360,82934.141,147,478
Measured + Indicated3,830,44834.311,314,302
Ulexite
(ULE)
Measured256,79540.47103,923
Indicated735,25940.67299,023
Measured + Indicated992,05440.62402,946
Polymineralic
(Mix)
Measured322,79329.1894,196
Indicated1,994,51325.18502,126
Measured + Indicated2,317,30625.72596,321
TOTAL7,139,80832.402,313,569

The Mineral Resource Statement is reported at a minimum grade threshold of 12 percent B2O3, and considers reasonable underground mining, processing and sales technical parameters. All figures are rounded to reflect the relative accuracy of the estimates. Mineral Resources are not Mineral Reserves and do not have a demonstrated economic viability. The contained B2O3 represents estimated contained metal in the ground and has not been adjusted for metallurgical recovery, and may have discrepancies due to rounding.

PROJECT DESCRIPTION

The Project occurs within a 306-hectare exploration licence located in southern Serbia (the Exploration Licence), some 160 km south of the Serbian capital Belgrade by paved road. Balkan Gold d.o.o, which holds the Exploration Licence, is a wholly owned subsidiary of Boron One.

Location of Serbia and the Piskanja boron project

PROJECT GEOLOGY

Geologically, the Project is located within the Jarandol basin, a Neogene continental sedimentary basin positioned in the Vardar Zone (VZ) tectonic belt. The host rocks comprise mudstones, sandstones, carbonates, tuffaceous sediments and conglomerates. It is interpreted that hydrothermal and tectonic activity led to borate mobilisation and deposition as a series of stratiform lenses within the basinal carbonate sediments. Mineralized horizons show a range of textures predominantly comprising different growths of the borate minerals colemanite, ulexite and howlite.

SUMMARY OF PRELIMINARY ECONOMIC ASSESSMENT (PEA)

The PEA was prepared independently, under the supervision of Prof. Miodrag Banješević PhD. P.Geo, EurGeol, with contributions from Prof. Dejan Petrović PhD (Mining Eng). Prof. Petrović is employed at the Technical Faculty in Bor University of Belgrade as an associate professor in the Department of Underground Exploitation. The PEA was prepared in accordance with the requirements of National Instrument 43-101 and is based on the Mineral Resource Estimate for Piskanja with an effective date of October 12, 2026 (see "Mineral Resource Estimate" above).

PEA ECONOMICS

In summary, the Project has a post-tax Life of Mine (LOM) net project cashflow (pre-finance) of some US$1.16 billion which returns a post-tax NPV (8%) of US$638.8 million and an IRR of 89.0%. The following table presents the summary LOM cash flow resulting from the Technical Economic Model.

Project Cashflow

US$'000

Gross Revenue

1,965,086

Deductions

101,496

Net Revenue

1,863,590

Operating Costs

503,263

Project Capital

79,903

Sustaining Capital

38,059

Closure

15,000

Project Cashflow

1,227,366

Working Capital

0

Corporation Tax

70,020

Net Project Cashflow

1,157,346

Project economics were estimated assuming a constant price of US$650/t for sales-grade Colemanite and Ulexite (40% B2O3 purity) and US$1,000/t for technical grade (99.9%) Boric Acid. Capital and operating cost estimates were prepared based on current pricing assumptions and to a PEA level +/- 35% level of accuracy. The PEA presents a complete list of assumptions.

SENSITIVITIES

Discount Rate

The following table shows the pre- and post-tax NPVs at varying discount rates. (USD'000). The base case discount rate of 8% returns a NPV of US$667.1M pre-tax and US$638.9M post-tax.

Discount Rate

Pre-Tax NPV (USD'000)

Post-Tax NPV (USD'000)

5%828,431789,104
8% (Base Case)667,135638,893
10%581,579558,798
12%509,633491,176

The following table shows the effect on the post-tax NPV8 at varying revenue, opex, capex, and material price levels (from -50% to +50%):

Sensitivities: Post Tax NPV at 8% discount rate

(USD'000,000)

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

50%

Revenue

139

239

339

439

539

639

739

839

939

1,039

1,139

OPEX

768

742

716

690

665

639

613

587

562

536

510

CAPEX

677

670

662

654

647

639

631

623

616

608

600

Concentrate price

178

270

362

454

547

639

731

823

916

1,008

1,100

Boric Acid price

600

608

615

623

631

639

647

655

662

670

678

The following table illustrates the projected Post-tax Net Present Value ("NPV") sensitivity of the Piskanja project to Operating Cost and Capital Cost variations:

NPV (USD'000)

OPEX

-50%-40%-30%-20%-10%0%10%20%30%
See all Boron One Holdings Inc. news