PRESS RELEASE

from LATECOERE (EPA:LAT)

Inside Information / News release on accounts, results

Latecoere Reports 

FY 2024 Results

 

§  Strong revenue growth of +13.4%, driven by the continued ramp-up of production and the execution of commercial initiatives to partially mitigate inflation.

§  Recurring EBITDA of €25.7 million; a significant improvement from FY2023 loss of €(18.5) million. This reflects the operational leverage coming from volume growth, and execution of the commercial measures tackling inflation.

§  Latecoere invests in its platform, people, and a resilient business model, aligning with customer needs through quality and on-time delivery.

image
Toulouse, March 20, 2025 – Latecoere, a Tier 1 supplier to major international aircraft manufacturers, announced that the Board of Directors approved Latecoere’s financial statements for the twelve-month period ended December 31, 2024, noting that the work on its sustainability report is still ongoing whilst not anticipating any material impacts. Therefore, Latecoere is pleased to present below its unaudited financial statements. 

André-Hubert Roussel Group Chief Executive Officer, stated: “If I had to sum up the daily work of Latecoere’s teams today, I would highlight three key priorities. First, as OEM volume growth accelerates across commercial, business jet, and defense markets, we are fully committed to supporting this rampup while tackling the associated challenges. Second, we are excited with the development and growth prospects of our customer service and after-market business. Finally, we continue to push forward in research & technology; whether it’s advancing metallic and composite materials, optical wiring, preparing for More Electric Aircraft, or embracing a digital-first approach to the design, manufacturing, and operation of aerospace products. We are determined to play a key role in shaping the future of air transport.” 

             

FY 2024 Results

Group

(€ million)

Dec 31, 2023

Dec 31, 2024

Revenue

  

622,3 

  

705,8 

13,4%

Reported growth

32,9%

Recurring EBITDA

  

(18,5)

  

25,7 

Recurring EBITDA margin on revenue

-3,0%

3,6%

Operating free cash flows from continuing operations

  

(118,2)

  

(7,4)

Net Cash Flow

  

11,2 

  

(25,6)

Cash and cash equivalents

  

85,1 

  

59,4 

Net Debt1

  

125,2 

  

170,9 

image

       1 Net debt is stated before consideration of RMF                                                                                 

Latecoere’s unaudited financial results for 2024 reflect the general increased level of production in the aeronautical sector as a whole. Revenues amounted to €705.8 million, up €83.5 million or +13.4%. The increase in revenues was driven by higher production rates from OEMs, additional revenue from new business wins and the conclusion of commercial initiatives to offset inflation.

The Group reported a recurring EBITDA for 2024 of €25.7 million, a significant improvement compared to the €(18.5) million reported in 2023. This turnaround was mainly driven by operating leverage from increased volumes, and the positive benefits coming from both operational and commercial initiatives undertaken by the Group. These positive benefits are still being offset however by continued inflationary pressures on the material cost base and ongoing supply chain disruptions during the ramp up of the operations.

Latecoere’s net financial result amounted to €(14.8) million in  2024, compared with €148.5 million 2023, reflecting net interest cost on the PGE loans and other indebtedness outstanding during the year. 

The Group’s net result for 2024 amounted to €(61.9) million, compared with €6.2 million for 2023.

Operating free cash flow from continuing operations amounting to cash flow losses of €(7.4) million primarily reflects:

•         The recurring EBITDA of €25.7 million;

•         Non-recurring cash costs of €17.7 million primarily related to the ongoing transfers of work and related restructuring;

•         Further investments of €17.9 million into capital expenditures, particularly in North America and; 

•         A net reduction in total working capital of €7.7 million. 

At the end of 2024, cash and cash equivalent stood at €59.4 million. The net debt at the end of 2024 stood at €170.9 million (excluding the RMF obligation).

To date, the hedging portfolio amounted to $611.1 million at an average EUR/USD rate of 1.128. Since December 31, 2024, the Group has continued to put in place hedges for 2025 and 2026 at attractive terms.

Aerostructures 

Revenue for Latecoere’s Aerostructures Division increased by +10% on a reported basis vs 2023. The segment’s activity benefited from increased production rates and the benefit of commercial initiatives concluded in 2024.  

The division’s recurring EBITDA amounted to €(1.8) million, representing a significant turnaround from the €(18.8) million loss incurred in the prior year. This reflects the operating leverage from the volume increase, tight costs control, and better commercial terms and conditions achieved with customers. The division’s operating free cash-flows amounted to (€31.0) million, impacted primarily by the improving EBITDA and working capital reduction of €6.8 million; but offset by the incurrence of non-recurring cash costs for €16.9 million primarily related to work package transfers and related restructuring, and capital expenditures of €16.5 million.

image 

Interconnection Systems

Revenues of €286.5 million were up by +19% on a reported basis compared with €241.3 million in 2023. This growth is primarily driven by increased volumes, notably for the A320 program and from the benefit of commercial initiatives concluded in 2024. 

Recurring EBITDA for the Interconnection Systems division reached €27.5 million, a turnaround from the €0.1 million from the prior year, reflecting operating leverage from volume increase, tight costs control, and better commercial terms and conditions achieved with customers.

The division’s operating free cash-flows from continuing operations amounted to €23.7 million, improving by +€38.6 million compared to 2023. This improvement reflects the stronger EBITDA, working capital release of €0.9 million; non-recurring costs of €0.8 million and capex of €1.4 million

Interconnection Systems  (€  million)

Dec 31, 2023

Dec 31, 2024

 Consolidated revenue 

  

241,3 

  

286,5 

18,7%

  

Reported growth

15,4%

  

Recurring EBITDA

0,1 

27,5 

Recurring EBITDA margin on revenue

0,1%

9,6%

image                                  

 

 

FY 2025 Outlook

FY 2024 was a challenging year for the aerospace supply chain industry in general and for Latecoere in particular. These challenges will continue into FY 2025, with inflationary pressures and challenges arising from operating within a constrained aerospace supply chain. OEM volume growth for commercial, business jet and defense market sub-segments continues to improve overall revenue, but the ramp-up in activity results in challenges and cost pressures for the whole industry. To alleviate these challenges, Latecoere continues to invest in its operating platform, people and geographic footprint, creating a more resilient business model better positioned to grow with customer requirements. We expect to see further improvements in profitability and cash flow resulting from increased volumes and the focus on improving operational efficiency across all parts of the business. We are also convinced that the business is well positioned to capitalise on the continuing, strong market demand for civil, military and space products and from the strong prospects for our customer services and after-market business. Latecoere's outlook for FY 2025 includes: 

•       Volume growth across most major programs

•       A full year effect of the operational and commercial initiatives started in 2024

•       Continued cost inflation across bill of materials and labor cost, but largely counterbalanced by (i) a reduction in operating expenses and over-costs experienced in 2024, being avoided in 2025; (ii) holding indirect operating costs flat whilst accommodating volume growth; and (iii) delivering cost savings from our value creation programs. Our value creation programs are focused on (i) cost improvement from optimization of our industrial operations; (ii) improving direct labour efficiency across our manufacturing sites and (iii) driving purchasing related savings across both direct materials and indirect cost centre spending; 

•       Overall growth in EBITDA, resulting from the above realization of operational and commercial initiatives, an improving supply chain situation and increased activity across key commercial, business jet and defense market sub-segments; and 

•       Improvements in operational free cash flow reflecting the improvements in operational and commercial initiatives partially offset by restructuring costs, increased working capital due to sales growth and key investments to strengthen Latecoere's competitive position.

 

Significant Events in the Period

On Sunday February 4, 2024, a fire broke out at the Latecoere elementary parts production site in Hermosillo, Mexico. The Hermosillo fire department extinguished the blaze with no injuries. Damage was limited to the surface treatment and painting building. Machining and sheet metal operations were unaffected. Latecoere set up a dedicated team to deal with the consequences of this incident. To date, the estimated financial impact is €(2.7) million mainly composed as follows:

•       Inventory write-downs of €4.1 million;

•       Depreciation of damaged industrial assets for around €1.4 million;

•       Insurance profit received in advance for €5 million;

•       Postponed deliveries of the B787 program from February 2024 to May 2024, while the supply chain was reorganized, resulting in additional production costs.

A claim has been filed with the Group’s insurance companies to cover the property damage suffered and business interruption operating losses. The financial consequence of these events, including receiving a down payment from the insurance coverage, has been fully recognized in the financial statements for FY 2024.

Post-closing events

None to report.

Annual General Meeting

Latecoere informs that its Annual General Meeting will be held in Toulouse on 6th June 2025. Appropriate notices will be published accordingly.

             

_______________________________________________________

About Latecoere

As a Tier 1 partner to major industrial OEMs (Airbus, BAE Systems, Boeing, Bombardier, Dassault Aviation, Embraer, Honda Aircraft Company, Lockheed Martin, Raytheon Technologies, Thales), Latecoere serves the aerospace sector with innovative solutions for a sustainable world. The Group operates in all segments of the aerospace industry (commercial, regional, business, defense, space), in two business areas: 

•       Aerostructures: doors, fuselage, wings and empennage, connecting rods and customer service;

•       Interconnection systems: wiring, avionics furniture, on-board equipment, electronic products and customer service.

At December 31, 2024, the Group employed 5,400 people in 14 countries. Latecoere is listed on Euronext Paris - Compartment B, ISIN Code: FR001400JY13 - Reuters: AEP.PA - Bloomberg: AT.FP 

 

Contacts

Thierry Mahé / Media Relations 

+33 (0)6 60 69 63 85 

LatecoereGroupCommunication@latecoere.aero

Investor Relations

mandataires-ag-latecoere@latecoere.aero

             

Consolidated financial statements (IFRS)

 

Consolidated Income statement 

 

In thousands of euros

Dec. 31, 2023

Dec 31, 2024

Sales figures

622 335

705 825

Other operating income

432

2 907

Stocked production

-8 169

20 824

Purchases and external charges

-396 817

-424 915

Personnel expenses

-234 644

-268 371

Taxes

-6 510

-7 965

Depreciation, amortization and impairment

-47 664

-37 036

Net additions to operating provisions

-17 968

735

Net additions to current assets

-2 481

-8 590

Other products

26 614

17 978

Other expenses

-3 428

-12 840

OPERATING INCOME RECURRING

-68 301

-11 450

Other non-recurring operating income

12 608

6 900

Other non-current operating expenses

-92 582

-36 500

OPERATING INCOME

-148 275

-41 050

Cost of net financial debt

-25 874

-12 600

Foreign exchange gains and losses

-1 817

-1 719

Unrealized gains and losses on derivative financial instruments

-144

5 520

Other financial income and expense

176 292

-6 032

FINANCIAL RESULT

148 458

-14 831

Income tax

4 569

-6 025

NET INCOME FROM CONTINUING OPERATIONS

4 752

-61 906

NET INCOME FROM DISCONTINUED OPERATIONS

1 406

0

NET INCOME

6 159

-61 906

Consolidated Balance sheet

 

In thousands of euros

Dec. 31, 2023

Dec 31, 2024

Goodwill

17 970

17 970

Intangible assets

132 422

119 949

Property, plant and equipment

113 421

104 559

Other financial assets

6 151

6 402

Deferred taxes

3 078

6 260

Derivative financial instruments

3 618

0

Other long-term assets

8

0

TOTAL NON-CURRENT ASSETS

276 669

255 140

Inventories and work-in-progress

215 622

246 396

Trade and other receivables

116 540

124 146

Tax receivables

11 810

4 380

Derivative financial instruments

3 710

119

Other current assets

4 647

3 651

Cash and cash equivalents

85 423

59 791

TOTAL CURRENT ASSETS

437 751

438 483

TOTAL ASSETS

714 420

693 624

In thousands of euros

31 Dec 2023

31 Dec 2024

Capital

124 968

126 198

Additional paid-in capital

327 251

326 021

Treasury stock

-440

-443

Other reserves

-294 134

-286 608

Derivative financial instruments - effective portion

1 532

-32 223

Net income / loss  for the period

6 159

-61 906

ISSUED CAPITAL AND RESERVES ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

165 335

71 038

NON-CONTROLLING INTERESTS

0

0

TOTAL SHAREHOLDERS' EQUITY

165 335

71 038

Borrowings and financial liabilities

183 186

208 226

Repayable advances

20 694

20 543

Commitments to employees

12 429

12 763

Non-current provisions

33 229

25 785

Deferred taxes

7 826

8 594

Derivative financial instruments

1 097

16 235

Other non-current liabilities

6 853

22 044

TOTAL NON-CURRENT LIABILITIES

265 312

314 189

Borrowings and bank overdrafts

34 808

29 061

Repayable advances

2 254

2 360

Current provisions

1 151

9 075

Trade and other payables

173 070

191 303

Tax payable

5 597

3 513

Contract liabilities

25 720

22 953

Other current liabilities

36 974

30 721

Derivative financial instruments

4 200

19 412

TOTAL CURRENT LIABILITIES

283 774

308 397

TOTAL LIABILITIES

549 086

622 586

TOTAL EQUITY AND LIABILITIES

714 420

693 624

Consolidated cash flow statement 

 

In thousands of euros

Dec. 31, 2023              Dec 31, 2024

Net income for the period

6 159

-61 906

Adjustment for :

0

0

Depreciation and provisions

85 885

35 940

Elimination of revaluation gains/losses (fair value)

144

-184

(Gains)/losses on asset disposals

-628

2 304

Other non-cash items

-179 725

2 446

Other 

947

5 074

CASH FLOW AFTER COST OF NET DEBT AND TAX

-87 219

-16 326

Of which cash flow from discontinued operations

-11 045

0

Income tax expense

-4 569

6 025

Cost of debt

25 966

12 598

CASH FLOW FROM OPERATIONS BEFORE COST OF DEBT AND TAX

-65 823

2 298

Change in inventories net of provisions

-172

-34 444

Change in trade and other receivables net of provisions 

-21 129

1 651

Change in trade and other payables 

2 591

20 342

Tax paid

-4 613

-6 194

CASH FLOW FROM OPERATING ACTIVITIES

-89 145

-16 347

Of which cash flow from operating activities related to discontinued operations

8 220

0

Impact of changes in scope of consolidation 

0

0

Acquisitions of tangible and intangible fixed assets (including change in fixed asset suppliers)  

-34 320

-22 067

Acquisition of financial assets

0

0

Change in loans and advances

-193

322

Disposal of property, plant and equipment and intangible assets 

13 031

3 650

Dividends received

0

0

CASH FLOW FROM INVESTING ACTIVITIES

-21 482

-18 094

Of which cash flow from investing activities related to discontinued operations

-598

0

Capital increase

124 432

0

Purchase or sale of treasury shares

45

-4

New loan and advances

88 876

36 283

Loan repayments

-54 826

-14 605

Repayment of lease obligations

-10 351

0

Interest paid

-26 024

-12 911

Cash flow from repayable advances

-423

-50

Other flows from financing activities

0

0

CASH FLOW FROM FINANCING ACTIVITIES

121 729

8 714

+/- impact of exchange rate fluctuations

103

0

CHANGE IN NET CASH AND CASH EQUIVALENTS

11 205

-25 728

Of which net cash from discontinued operations

7 622

 

Opening cash and cash equivalents (net of bank overdrafts)

73 897

85 102

Closing cash and cash equivalents (net of bank overdrafts)

85 102

59 374

See all LATECOERE news