from Optex Systems Holdings, Inc. (NASDAQ:OPXS)
Optex Systems Holdings, Inc. Announces Financial Highlights for the Three and Six Months Ended March 31, 2024
RICHARDSON, TX / ACCESSWIRE / May 14, 2024 / Optex Systems Holdings, Inc. (NASDAQ:OPXS), a leading manufacturer of precision optical sighting systems for domestic and worldwide military and commercial applications, announced financial results for the three and six months ended March 31, 2024.
Danny Schoening, CEO of Optex Systems Holdings, Inc., commented, "After a great start to the year, we've now reached an excellent mid-year pace as we continue to execute on the record level backlog. A strengthened supply chain and continued customer wins are enabling solid operating leverage for our committed workforce. Good parts, on time, at world class value continues to be our mission."
For the three months ended March 31, 2024, our total revenues increased by $2.1 million, or 33.8%, compared to the prior year period. The increase in revenue was primarily driven by increased deliveries at both the Optex Richardson segment of $1.2 million and the Applied Optics Center segment of $0.9 million. For the six months ended March 31, 2024, our total revenues increased by $5.1 million, or 48.8%, compared to the prior year period. The increase in revenue was primarily driven by increased deliveries at both the Optex Richardson segment of $3.0 million and the Applied Optics Center segment of $2.1 million.
Consolidated gross profit for the three months ended March 31, 2024 increased by $1.0 million, or 64.6%, compared to the prior year period. Consolidated gross profit for the six months ended March 31, 2024 increased by $2.0 million, or 86.9%, compared to the prior year period. The increase in the most recent three and six-month period gross margin was primarily attributable to higher revenue spread across a fixed manufacturing cost base combined with changes in product mix and improved pricing and operating performance in both operating segments.
Our operating income for the three months ended March 31, 2024 increased by $0.7 million compared to the prior year period. The increase in operating income was primarily driven by higher gross profit of $1.0 million offset by increased general and administrative expenses of ($0.3) million during the current three-month period. Our operating income for the six months ended March 31, 2024 increased by $1.6 million compared to the prior year period. The increase in operating income was primarily driven by increased gross profit of $2.0 million offset by increased general and administrative costs of ($0.4) million during the current six-month period.
As of March 31, 2024, the Company had working capital of $13.6 million, as compared to $13.5 million as of October 1, 2023. During the six months ended March 31, 2024, the Company had operating cash provided by operations of $1.0 million, used $0.5 million to pay down its line of credit and spent $0.2 million on acquisitions of property and equipment and $1.0 million on the acquisition of intellectual property. During the period, our inventory increased $1.5 million in support of new program awards and increasing revenues anticipated over the next six months.
At March 31, 2024, the Company had $0.3 million in cash and an outstanding payable balance of $0.5 million against its line of credit. At March 31, 2024, our outstanding accounts receivable balance was $3.7 million.
On January 18, 2024, the Company acquired certain intellectual property and technical and marketing information relating to the Speedtracker Mach product line and entered into an asset purchase agreement and a contract manufacturing agreement with RUB Aluminium s.r.o. ("RUB"). The Company acquired the assets using $1 million in cash on hand, with potential additional future cash payments based on successful completion of defined milestones. The initial term of the contract manufacturing agreement is one year, subject to additional one-year renewal terms.
The acquisition included transaction costs of $30 thousand for legal fees and a contingent liability for payment against an earnout agreement based on meeting certain revenue milestones. As of March 31, 2024, the fair value of the contingent liability was $86 thousand. Pursuant to the asset purchase agreement, the total earnout payment will be $238 thousand only if the earnout revenue milestone is achieved during the earnout period, otherwise the earnout will be zero. The asset will be amortized on a straight-line basis over a seven-year period.
Our key performance measures for the three and six months ended March 31, 2024 and April 2, 2023 are summarized below.
(Thousands) | ||||||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||||||
Metric | March 30, 2024 | April 2, 2023 | % Change | March 30, 2024 | April 2, 2023 | % Change | ||||||||||||||||||
Revenue | $ | 8,523 | $ | 6,370 | 33.8 | $ | 15,492 | $ | 10,410 | 48.8 | ||||||||||||||
Gross Profit | $ | 2,557 | $ | 1,553 | 64.6 | $ | 4,242 | $ | 2,270 | 86.9 | ||||||||||||||
Gross Margin % | 30.0 | % | 24.4 | % | 23.0 | 27.4 | % | 21.8 | % | 25.7 | ||||||||||||||
Operating Income | $ | 1,356 | $ | 615 | 120.5 | $ | 1,909 | $ | 333 | 473.3 | ||||||||||||||
Net Income | $ | 1,062 | $ | 479 | 121.7 | $ | 1,493 | $ | 256 | 483.2 | ||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 1,630 | $ | 717 | 127.3 | $ | 2,388 | $ | 552 | 332.6 | ||||||||||||||
During the six months ended March 31, 2024, the Company booked $17.9 million in new orders, representing a 6.3% decrease over the prior year period. The decrease in orders is primarily attributable to a $3.5 million, or 24.0% decrease in the Optex Richardson segment orders over the prior year period. The primary reason for the decrease relates to a prior year award for $3.4 million in sighting systems to repair and refurbish night vision equipment for the Government of Israel. The order represents a significant increase in our Optex Richardson sighting systems business base over the next two to three years and includes an additional potential award value with a 100% optional award quantity clause. We began shipments against the contract in December 2023. The Applied Optics Center orders increased $2.3 million, or 51.1% as we continue to see increases in orders for laser filter units for several prime government contractors.
Backlog as of March 31, 2024 was $44.2 million, compared to a backlog of $41.6 million as of April 2, 2023, representing an increase of $2.6 million, or 6.3%. Backlog as compared to October 1, 2023 increased by $2.4 million, or 5.7%, from $41.8 million.
The table below summarizes our three and six-month operating results for the periods ended March 31, 2024 and April 2, 2023, in terms of both the GAAP net income measure and the non-GAAP Adjusted EBITDA measure. We believe that including both measures allows the reader better to evaluate our overall performance.
(Thousands) | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
March 31, 2024 | April 2, 2023 | March 31, 2024 | April 2, 2023 | |||||||||||||
Net Income (GAAP) | $ | 1,062 | $ | 479 | $ | 1,493 | $ | 256 | ||||||||
Add: | ||||||||||||||||
Federal Income Tax Expense | 285 | 128 | 400 | 69 | ||||||||||||
Depreciation and Amortization | 117 | 85 | 209 | 166 | ||||||||||||
Stock Compensation | 157 | 17 | 270 | 53 | ||||||||||||
Interest Expense | 9 | 8 | 16 | 8 | ||||||||||||
Adjusted EBITDA - Non GAAP | $ | 1,630 | $ | 717 | $ | 2,388 | $ | 552 |
Adjusted EBITDA has limitations and should not be considered in isolation or a substitute for performance measures calculated under GAAP. This non-GAAP measure excludes certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do or may not calculate it at all, which limits the usefulness of Adjusted EBITDA as a comparative measure.
Our net income increased by $0.6 million to $1.1 million for the three months ended March 31, 2024, as compared to net income of $0.5 million for the prior year period. Our adjusted EBITDA increased by $0.9 million to $1.6 million for the three months ended March 31, 2024, as compared to adjusted EBITDA of $0.7 million for the prior year period. Our net income increased by $1.2 million to $1.5 million for the six months ended March 31, 2024, as compared to net income of $0.3 million for the prior year period. Our adjusted EBITDA increased by $1.8 million to $2.4 million for the six months ended March 31, 2024, as compared to adjusted EBITDA of $0.6 million for the prior year period. The increase in net income and adjusted EBITDA for the most recent three and six-month periods compared to the prior year periods is primarily driven by higher revenue and improved gross profit performance across both operating segments.
Highlights of the Consolidated and Segment Results of Operations have been prepared in accordance with GAAP. These financial highlights do not include all information and disclosures required in the consolidated financial statements and footnotes and should be read in conjunction with our Quarterly Report on Form 10-Q for the three and six months ended March 31, 2024 filed with the SEC on May 14, 2024.
Optex Systems Holdings, Inc.
Condensed Consolidated Balance Sheets
(Thousands, except share and per share data) | ||||||||
March 31, 2024 | October 1, 2023 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and Cash Equivalents | $ | 321 | $ | 1,204 | ||||
Accounts Receivable, Net | 3,680 | 3,624 | ||||||
Inventory, Net | 13,683 | 12,153 | ||||||
Contract Asset | 250 | 336 | ||||||
Prepaid Expenses | 404 | 219 | ||||||
Current Assets | 18,338 | 17,536 | ||||||
Property and Equipment, Net | 983 | 998 | ||||||
Other Assets | ||||||||
Deferred Tax Asset | 875 | 922 | ||||||
Intangible Assets | 1,089 | - | ||||||
Right-of-use Asset | 2,490 | 2,740 | ||||||
Security Deposits | 23 | 23 | ||||||
Other Assets | 4,477 | 3,685 | ||||||
Total Assets | $ | 23,798 | $ | 22,219 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | 2,049 | $ | 810 | ||||
Operating Lease Liability | 630 | 620 | ||||||
Federal Income Taxes Payable | - | 247 | ||||||
Accrued Expenses | 1,089 | 1,265 | ||||||
Accrued Selling Expense | 258 | 336 | ||||||
Accrued Warranty Costs | 69 | 75 | ||||||
Contract Loss Reserves | 150 | 243 | ||||||
Customer Advance Deposits | 481 | 481 | ||||||
Current Liabilities | 4,726 | 4,077 | ||||||
Other Liabilities | ||||||||
Credit Facility | 500 | 1,000 | ||||||
Operating Lease Liability, net of current portion | 2,027 | 2,282 | ||||||
Fair Value of Contingent Liability | 86 | - | ||||||
Other Liabilities | 2,613 | 3,282 | ||||||
Total Liabilities | 7,339 | 7,359 | ||||||
Commitments and Contingencies | - | - | ||||||
Stockholders' Equity | ||||||||
Common Stock - ($0.001 par, 2,000,000,000 authorized, 6,844,362 and 6,763,070 shares issued and outstanding, respectively) | 7 | 7 | ||||||
Additional Paid in Capital | 21,391 | 21,285 | ||||||
Accumulated Deficit | (4,939 | ) | (6,432 | ) | ||||
Stockholders' Equity |