PRESS RELEASE

from Optex Systems Holdings, Inc. (NASDAQ:OPXS)

Optex Systems Holdings, Inc. Announces Financial Highlights for the Three Months Ended December 29, 2024

RICHARDSON, TX / ACCESS Newswire / February 10, 2025 / Optex Systems Holdings, Inc. (Nasdaq:OPXS), a leading manufacturer of precision optical sighting systems for domestic and worldwide military and commercial applications, announced financial results for the three months ended December 29, 2024.

Danny Schoening, CEO of Optex Systems Holdings, Inc., commented, "We are pleased that our 17.6% year-over-year increase in revenue helped the company deliver a 65.6% increase in operating profit for the first fiscal quarter of 2025. We expect that our strong backlog, as detailed in our 10-Q, should allow the company to deliver revenue in excess of $38 million for fiscal 2025. Over the last four-years we have delivered compounded annual revenue growth in excess of 20% per year, and our entire team is working hard to continue that momentum into the years ahead. We continue to work closely with our customers on their new designs while simultaneously working with their operations counterparts to meet their supply needs today. Profitable, sustainable growth continues to be our central focus."

Backlog as of December 29, 2024 was $42.0 million as compared to $45.0 million as of December 31, 2023, representing a decrease of 6.7%. The decrease in backlog is primarily attributed to the timing of customer orders. We are anticipating new orders in the near term, some of which will call for delivery in the current fiscal year.

For the three months ended December 29, 2024, our total revenues increased by $1.2 million, or 17.6%, compared to the prior year period. The increase in revenue was primarily driven by increased revenue on higher demand for periscopes, laser filters and day windows, partially offset by lower revenue in commercial optical assemblies and other products.

Consolidated gross profit for the three months ended December 29, 2024 increased by $0.4 million, or 26.4%, compared to the prior year period. Increased gross profit during the period was primarily driven by changes in product mix combined with higher revenue against a fixed cost base.

Our operating income for the three months ended December 29, 2024 increased by $0.4 million, or 65.6%, compared to the prior year period. The increase in operating income was primarily driven by revenue and gross profit growth, which outpaced increased general and administrative spending.

As of December 29, 2024, Optex Systems Holdings had working capital of $15.9 million, as compared to $15.1 million as of September 29, 2024. During the three months ended December 29, 2024, we generated operating cash of $2.8 million, primarily driven by higher net income and collections against accounts receivable. During the three months ended December 29, 2024, we paid $1.0 million against the credit facility, bringing the outstanding balance to zero.

At December 29, 2024, the company had approximately $2.5 million in cash and an accounts receivable balance of $1.7 million, which has been collected during the second quarter of fiscal 2025.

Our key performance measures for three months ended December 29, 2024 and December 31, 2023 are summarized below.

(Thousands)

Three months ended

Metric

Dec 29, 2024

Dec 31, 2023

% Change

Revenue

$

8,198

$

6,968

17.7

%

Gross Profit

$

2,128

$

1,684

26.4

%

Gross Margin %

26.0

%

24.2

%

7.4

%

Operating Income

$

916

$

553

65.6

%

Net Income

$

844

$

431

95.8

%

Adjusted EBITDA (non-GAAP)

$

1,137

$

758

50.0

%

The table below summarizes our three-month operating results for the periods ended December 29, 2024 and December 31, 2023, in terms of both GAAP net income and non-GAAP Adjusted EBITDA. We believe that including both measures allows the reader better to evaluate our overall performance.

(Thousands)
Three months ended

December 29, 2024

December 31, 2023

Net Income (GAAP)

$

844

$

431

Add:

Depreciation and Amortization

129

92

Federal Income Tax Expense

59

115

Stock Compensation

92

113

Interest Expense

13

7

Adjusted EBITDA - Non GAAP

$

1,137

$

758

Adjusted EBITDA has limitations and should not be considered in isolation or a substitute for performance measures calculated under GAAP. This non-GAAP measure excludes certain cash expenses that we are obligated to make. In addition, other companies in our industry may calculate Adjusted EBITDA differently than we do or may not calculate it at all, which limits the usefulness of Adjusted EBITDA as a comparative measure.

Our net income increased by $0.4 million to $0.8 million for the three months ended December 29, 2024, as compared to $0.4 million for the prior year period. Our adjusted EBITDA increased by $0.4 million to $1.1 million for the three months ended December 29, 2024, as compared to $0.8 million for the prior year period. The increase is primarily driven by higher revenue and gross profit.

Highlights of the Consolidated and Segment Results of Operations have been prepared in accordance with GAAP. These financial highlights do not include all information and disclosures required in the consolidated financial statements and footnotes and should be read in conjunction with our Quarterly Report on Form 10Q for the three months ended December 29, 2024 filed with the SEC on February 10, 2025.

Optex Systems Holdings, Inc.
Condensed Consolidated Balance Sheets

(Thousands, except share
and per share data)

(Unaudited)
December 29, 2024

September 29,
2024

ASSETS

Cash and Cash Equivalents

$

2,491

$

1,009

Accounts Receivable, Net

1,734

3,764

Inventory, Net

14,674

14,863

Contract Asset

196

219

Prepaid Expenses

265

217

Current Assets

19,360

20,072

Property and Equipment, Net

1,520

1,292

Other Assets

Deferred Tax Asset

888

947

Intangibles, net

912

951

Right-of-use Asset

2,103

2,233

Security Deposits

23

23

Other Assets

3,926

4,154

Total Assets

$

24,806

$

25,518

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

Accounts Payable

$

987

$

1,177

Credit Facility

-

1,000

Operating Lease Liability

643

638

Federal Income Taxes Payable

74

74

Accrued Expenses

1,065

1,258

Accrued Selling Expense

224

237

Accrued Warranty Costs

22

52

Contract Loss Reserves

213

259

Customer Advance Deposits

210

255

Current Liabilities

3,438

4,950

Other Liabilities

Operating Lease Liability, net of current portion

1,624

1,760

Other Liabilities

1,624

1,760

Total Liabilities

5,062

6,710

Commitments and Contingencies

-

-

Stockholders' Equity

Common Stock - ($0.001 par, 2,000,000,000 authorized, 6,896,738 and 6,873,938 shares issued and outstanding, respectively)

7

7

Additional Paid in Capital

21,557

21,465

Accumulated Deficit

(1,820

)

(2,664

Stockholders' Equity

19,744

18,808

Total Liabilities and Stockholders' Equity

$

24,806

$

25,518

The accompanying notes in our Quarterly Report on Form 10Q for the three months ended December 29, 2024 filed with the SEC on February 10, 2025 are an integral part of these financial statements.

Optex Systems Holdings, Inc.
Condensed Consolidated Statements of Income
(Unaudited)

(Thousands, except share and per share data)

Three months ended

<
See all Optex Systems Holdings, Inc. news