PRESS RELEASE

from ROK Resources Inc. (CVE:ROK)

ROK Resources Files Financial Results for the Third Quarter of 2025 and Provides Update on Going Private Transaction

NOT FOR DISTRIBUTION TO THE U.S. NEWSWIRE OR FOR DISSEMINATION IN THE UNITED STATES

REGINA, SK / ACCESS Newswire / November 13, 2025 / ROK Resources Inc. ("ROK" or the "Company") (TSXV:ROK)(OTCQB:ROKRF) has filed its interim Financial Results and Management Discussion & Analysis for the nine months ended September 30, 2025, and provides an update on the Going Private Transaction (the "Transaction") announced within the Company press release dated September 23, 2025.

Going Private Transaction Update

The Transaction continues to progress and is anticipated to close prior to December 31, 2025. As part of the upcoming annual general and special meeting of shareholders (the "Meeting") to be held on Wednesday, December 10, 2025, shareholders will consider and, if deemed advisable, pass a special resolution to approve the plan of arrangement to close the Transaction, as more particularly described within the management information circular (the "Circular"). As announced in the Company press release dated November 6, 2025, the Circular and the proxy-related materials for the Meeting have been successfully mailed to shareholders, and are also posted under ROK's profile on SEDAR+ (www.sedarplus.ca) and on the Company's website at https://rokresources.ca/investor-resources/info-circular-events/.

Q3 2025 Financial and Operating Highlights

The Company remained on budget for Q3 2025 with Funds from Operations of $4.1 million, a portion of which was allocated to the Normal Course Issuer Bid ("NCIB") through the end of September 2025. Drilling operations resumed in the third quarter with the drilling of 2 re-entries and 1 new well, totaling $3.6 million in capital expenditures.

  • Production in line with forecast: Quarterly production averaged 3,414 boepd1 (66% liquids).

  • Working Capital Surplus: Adjusted Net Surplus of $2.7 million as compared to $10.6 million of Adjusted Net Debt at year-end 2024.

  • Executed NCIB: Year to date, and prior to entering the Arrangement Agreement, as detailed in the press release dated September 23, 2025, the Company repurchased and cancelled a total of 2,005,500 common shares at an average price of $0.192 per share, leaving 217,763,815 common shares issued and outstanding.

Notes

  1. Production average does not include 225 boepd (90% Nat Gas) of Kaybob production that was shut-in due to low prices.

Q3 2025 Financials

The Company will continue to prioritize maintaining stable production with Funds Flow directed to increasing working capital surplus and/or be used to facilitate the purchase and cancelation of its outstanding common shares, as defined by the NCIB.

(1) Non-cash revenue derived from management fees that are recognized over time from deferred revenue is excluded from processing and other income for the calculation of Funds from Operations.

Financial (expressed in $000s except where stated)

Q3 2025

Q3 2024

YTD 2025

YTD 2024

Net income (loss)

(2,199

)

10,040

(466

)

4,509

Basic ($/share)

(0.01

)

0.05

(0.00

)

0.02

Diluted ($/share)

(0.01

)

0.05

(0.00

)

0.02

Funds flow

2,534

5,451

18,660

16,795

Basic ($/share)

0.01

0.02

0.09

0.08

Diluted ($/share)

0.01

0.02

0.09

0.07

Expenditures on property, plant and equipment

3,237

2,958

4,940

10,053

Operating (expressed in $000s except where stated)

Q3 2025

Q3 2024

YTD 2025

YTD 2024

Oil and Natural Gas Sales

16,137

21,349

53,758

64,023

Royalties

(2,972

)

(3,664

)

(9,008

)

(11,402

)

Operating Expenses

(9,947

)

(11,701

)

(29,521

)

(33,980

)

Operating Income

3,218

5,984

15,229

18,641

Realized gain on commodity contracts

498

953

7,033

1,814

Processing and other income (1)

423

994

1,613

2,503

Funds from Operations

4,139

7,931

23,875

22,958

Average daily production

Crude oil (bbl/d)

1,929

2,348

2,041

2,210

NGLs (boe/d)

340

347

377

405

Natural gas (mcf/d)

6,871

6,467

7,647

8,281

Total (boe/d)

3,414

3,773

3,693

3,995

Operating Netback per boe

Oil and Natural Gas Sales

51.38

61.51

53.33

58.49

Royalties

(9.46

)

(10.56

)

(8.94

)

(10.42

)

Operating Expenses

(31.67

)

(33.71

)

(29.28

)

(31.04

)

Operating Netbacks ($/boe)

10.25

17.24

15.11

17.03

Funds from Operations ($/boe)

13.03

22.85

23.36

20.97

Operating Income Profit Margin

19.9

%

28.0

%

28.3

%

29.1

%

Funds from Operations Profit Margin

25.4

%

37.1

%

43.8

%

35.9

%

Share information

Q3 2025

Q3 2024

YTD 2025

YTD 2024

Common shares outstanding, end of period

217,763,815

218,419,315

217,763,815

218,419,315

Weighted average basic shares outstanding

218,589,195

218,419,315

219,369,000

218,418,994

Weighted average diluted shares outstanding

218,760,105

218,876,458

219,369,000

223,828,645

(1) Non-cash revenue derived from management fees that are recognized over time from deferred revenue is excluded from processing and other income for the calculation of Funds from Operations.

Complete reports and statements are available on SEDAR+ at www.sedarplus.ca and on the Company website www.rokresources.ca.

Normal Course Issuer Bid

The Company began an NCIB to purchase and cancel up to 10% of its outstanding Public Float (as such term is defined in the policies of the TSX Venture Exchange) during a one-year period from the date of acceptance of the NCIB from the TSX Venture Exchange. To date the Company has repurchased and cancelled a total of 2,005,500 common shares at an average price of $0.192 per share from the commencement of the NCIB on June 24, 2025, through the end of September 2025, leaving 217,763,815 common shares issued and outstanding.

About ROK

ROK is primarily engaged in exploring for petroleum and natural gas development activities in Alberta and Saskatchewan. It has offices located in both Regina, Saskatchewan, Canada and Calgary, Alberta, Canada. ROK's common shares are traded on the TSXV Venture Exchange under the trading symbol "ROK".

For further information, please contact:

Bryden Wright, President and Chief Executive Officer
Jared Lukomski, Senior Vice President, Land & Business Development
Phone: (306) 522-0011
Email: investor@rokresources.ca
Website: www.rokresources.ca

Non-IFRS Measures

The non-IFRS measures referred to above do not have any standardized meaning prescribed by IFRS Accounting Standards ("IFRS") and, therefore, may not be comparable to similar measures used by other companies. Management uses this non-IFRS measurement to provide its shareholders and investors with a measurement of the Company's financial performance and are not intended to represent operating profits nor should they be viewed as an alternative to cash provided by operating activities, net income or other measures of financial performance calculated in accordance with IFRS. The reader is cautioned that these amounts may not be directly comparable to measures for other companies where similar terminology is used.

"Operating Income" is calculated by deducting royalties and operating expense from total sales revenue. Total sales revenue is comprised of oil and gas sales. The Company refers to Operating Income expressed per unit of production as an "Operating Netback". "Operating Income Profit Margin" is calculated by the Company as Operating Income as a percentage of oil and natural gas sales. "Funds from Operations" is calculated by adding other income and realized gains/losses on commodity contracts ("hedging") to Operating Income. "Funds from Operations Profit Margin" is calculated by the Company as Funds from Operations as a percentage of oil and natural gas sales.

The following table reconciles the aforementioned non-IFRS measures:

($000s)

Q3 2025

Q3 2024

YTD 2025

YTD 2024

Oil and Natural Gas Sales

16,137

21,349

53,758

64,023

Royalties

(2,972

)

(3,664

)

(9,008

)

(11,402

)

Operating Expenses

(9,947

)

(11,701

)

(29,521

)

(33,980

)

Operating Income

3,218

5,984

15,229

18,641

Realized gain (loss) on commodity contracts

498

953

7,033

1,814

Processing and other income (1)

423

994

1,613

2,503

Funds from Operations

4,139

7,931

23,875

22,958

Sales volume (boe)

314,093

347,089

1,008,116

1,094,652

($ per boe)

Oil and Natural Gas Sales

51.38

61.51

53.33

58.49

Royalties

(9.46

)

(10.56

)

(8.94

)

(10.42

)

Operating Expenses

(31.67

)

(33.71

)

(29.28

)

(31.04

)

Operating Netback

10.25

17.24

15.11

17.03

Funds from Operations

13.03

22.85

23.36

20.97

Operating Income Profit Margin

19.9

%

28.0

%

28.3

%

29.1

See all ROK Resources Inc. news